Table of China’s Rapeseed Crush Margin for Oil Mills’ Current Stocks

(based on the average cost of rapeseed in oil mills stocks )
Unit: RMB/mT

China's Rapeseed	Region	Income			Expenditure			Margin
		R. Oil	R. Meal	Total	Rapeseed	Charges	Total
	Sichuan	9000	2300	4519	5340	250	5590	-1072
	Jiangsu	7700	2350	4055	5000	240	5240	-1105
	Anhui	7800	2260	4008	5060	200	5260	-1252
	Hubei	8000	2300	4095	5240	210	5450	-1356
	Average	8100	2288	4237	5160	225	5385	-1141

Table of Canada’s Rapeseed Theoretical Crush Margin

(based on the daily duty paid price of Canada’s rapeseed )

Unit: RMB/mT

Imported
Rapeseed

Region

Income

Expenditure

Margin

R. Oil

R. Meal

Total

Rapeseed

Charges

Total

Guangxi

7770

2230

4602

3551

170

3721

847 

Guangdong

7510

2210

4489

3551

170

3721

724 

Fujian

7600

2210

4534

3551

170

3721

763 

Average
inshore

7627

2217

4541

3551

170

3721

778